County Profile for Blaine - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 20,051,723
Current Liabilities 0 Operating Margin -20,051,723
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -20,051,723

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($771,220) Net Margin per Bed ($2,864,532) Net Margin per Person ($20,051,723)
Net Profit per Discharge ($771,220) Net Profit per Bed ($2,864,532) Net Profit per Person ($20,051,723)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 2.1 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,528 Net Fixed Assets 2,513 Population Estimate 1,151
Total Revenue 2,526 Long Term Liabilities 2,210 Total Patient Discharges 2,518
Net Margin 3,068 Total Patient Beds 2,525
Net Profit or Loss 3,215

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 558,558 45 12,412.4000
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 502,697 13 Nursing Administration 144,687
02,03 Captial Related - Movable Equipment 79,487 14 Central Services and Supply 60,482
04 Employee Benefits 662,408 15 Pharmacy 113,339
05 Administrative and General 2,815,843 16 Medical Records and Medical Library 489,501
06 Maintenance and Repairs 0 17 Social Services 50,727
07 Operation of Plant 1,127,698 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 260,081 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 93,283 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,400,233

County Profile for Blaine - 2014